1
2
3
4
5
6
7
8
9
10
11
Andrews
Acquired: 6/27/2013
Capitalization: $21,443
Cap Rate: 9.2%
Cash-on-Cash: 29.0%
Status: Rented
Colorado
Acquired: 8/5/2011
Capitalization: $14,766
Cap Rate: 14.3%
Cash-on-Cash: 44.5%
Status: Rented
Florida #203
Acquired: 6/17/2014
Capitalization: $15,750
Cap Rate: 9.8%
Cash-on-Cash: 35.7%
Status: Rented
Florida #217
Acquired: 7/9/2014
Capitalization: $16,750
Cap Rate: 9.3%
Cash-on-Cash: 33.6%
Status: Rented
Huron
Acquired: 4/7/2012
Capitalization: $37,484
Cap Rate: 25.9%
Cash-on-Cash: 19.2%
Status: Rented
Memphis
Acquired: 2/13/2012
Capitalization: $24,250
Cap Rate: 16.1%
Cash-on-Cash: 44.1%
Status: Rented
Virginia
Acquired: 2/13/2012
Capitalization: $9,039
Cap Rate: 13.6%
Cash-on-Cash: 50.1%
Status: Rented
Boston (12-Unit)
Acquired: 12/23/2013
Capitalization: $140,146
Dispositioned: 6/11/2015
Equity Growth: 124%
Annualized Return: 82.8%
Crystal
Acquired: 12/19/2011
Capitalization: $16,591
Dispositioned: 5/21/2015
Equity Growth: 495%
Annualized Return: 141.4%
E 1st
Acquired: 6/8/2012
Capitalization: $27,720
Dispositioned: 6/24/2015
Equity Growth: 189%
Annualized Return: 54.1%
Colonia Del Sol (64-Unit)
Acquired: 12/8/2015
Capitalization: $631,000
Cap Rate: 8.5%
Cash-on-Cash: 11.1%
Status: Renovation Complete
